Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -553.47K | $ -459.70K | $ -381.72K | $ -192.47K | $ -132.41K |
EBITDA | $ -553.47K | $ -459.70K | $ -381.72K | $ -192.47K | $ -132.41K |
Net Income Common Stockholders | $ -561.57K | $ -487.03K | $ -381.72K | $ -192.47K | $ -132.41K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 352.44K | $ 17.60K | $ 170.57K | $ 5.47K | $ 7.50K |
Total Assets | $ 1.70M | $ 40.00K | $ 189.41K | $ 25.00K | $ 96.34K |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 267.45K | $ 2.01M | $ 1.68M | $ 1.13M | $ 985.83K |
Stockholders Equity | $ 1.43M | $ -1.97M | $ -1.49M | $ -1.10M | $ -889.49K |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -387.37K | $ -411.03K | $ 236.00 |
Operating Cash Flow | - | - | $ -387.37K | $ -413.97K | $ 3.17K |
Investing Cash Flow | - | - | - | $ 2.93K | $ -2.93K |
Financing Cash Flow | - | - | $ 552.46K | $ 409.00K | - |