Oct 24 | Jul 24 | Jun 24 | Mar 24 | Jan 24 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -65.00 | $ -86.00 | - | - | - |
EBIT | $ -37.54K | $ -70.57K | $ -38.85K | $ -38.85K | $ -46.82K |
EBITDA | $ -37.47K | $ -70.48K | $ -38.85K | $ -38.85K | $ -46.74K |
Net Income Common Stockholders | $ -37.54K | $ -81.66K | $ -117.40K | $ -118.55K | $ -48.08K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.82K | $ 6.83K | $ 625.00 | $ 2.34K | $ 3.50K |
Total Assets | $ 21.00K | $ 24.89K | $ 1.34M | $ 1.34M | $ 118.96K |
Total Debt | $ ― | $ ― | $ 1.04M | $ 937.04K | $ ― |
Net Debt | $ ― | $ ― | $ 1.04M | $ 934.71K | $ ― |
Total Liabilities | $ 295.80K | $ 312.73K | $ 1.85M | $ 1.73M | $ 315.04K |
Stockholders Equity | $ -274.80K | $ -287.84K | $ -510.56K | $ -393.16K | $ -290.90K |
Cash Flow | - | ||||
Free Cash Flow | $ -54.58K | $ -31.39K | $ -37.61K | $ -1.90K | $ -17.84K |
Operating Cash Flow | $ -54.58K | $ -31.39K | $ -37.61K | $ -1.90K | $ -17.84K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 50.58K | $ 34.04K | $ 35.90K | - | $ 15.53K |