Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.32M | $ 1.16M | $ 1.02M | $ 1.02M | $ 726.39K |
Operating Income | $ -75.91K | $ 210.13K | $ 297.47K | $ 33.12K | $ -286.63K |
EBITDA | $ -38.62K | $ 75.12K | $ 387.64K | $ 85.95K | $ -180.38K |
Net Income | $ -128.57K | $ -15.37K | $ 280.79K | $ -2.12K | $ -314.82K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.05M | $ 947.93K | $ 932.81K | $ 1.04M | $ 808.67K |
Total Debt | $ 1.42M | $ 1.39M | $ 5.45M | $ 5.59M | $ 6.58M |
Net Debt | $ 1.18M | $ 1.19M | $ 5.27M | $ 5.29M | $ 6.38M |
Total Liabilities | $ 3.53M | $ 3.22M | $ 6.92M | $ 7.44M | $ 7.25M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 90.33K | $ 294.77K | $ 183.58K | $ -7.79K | $ -477.63K |
Operating Cash Flow | $ 152.25K | $ 355.01K | $ 183.58K | $ -7.79K | $ -477.63K |
Investing Cash Flow | |||||
Financing Cash Flow |