Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -16.16K | C$ -9.33K | C$ -2.33K | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -3.47M | C$ -603.64K | C$ -1.07M | C$ -622.50K | C$ -997.25K |
EBITDA | C$ -2.80M | C$ -624.31K | C$ -1.21M | C$ -418.64K | C$ -997.25K |
Net Income | C$ -2.82M | C$ -731.92K | C$ -1.23M | C$ -608.08K | C$ -834.22K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.00M | C$ 1.56M | C$ 348.08K | C$ 39.52K | C$ 507.51K |
Total Assets | C$ 2.66M | C$ 2.20M | C$ 652.02K | C$ 296.13K | C$ 790.73K |
Total Debt | C$ 17.90K | C$ 38.99K | C$ 47.43K | C$ 36.13K | C$ 35.12K |
Net Debt | C$ -1.99M | C$ -1.52M | C$ -300.66K | C$ -3.39K | C$ -472.39K |
Total Liabilities | C$ 1.08M | C$ 418.88K | C$ 295.42K | C$ 192.99K | C$ 89.38K |
Stockholders' Equity | C$ 1.58M | C$ 1.78M | C$ 356.60K | C$ 103.14K | C$ 701.35K |
Cash Flow | |||||
Free Cash Flow | C$ -2.20M | C$ -789.76K | C$ -999.71K | C$ -467.99K | C$ -1.01M |
Operating Cash Flow | C$ -2.20M | C$ -771.49K | C$ -999.71K | C$ -467.99K | C$ -971.91K |
Investing Cash Flow | C$ -35.27K | C$ -28.62K | C$ -32.59K | C$ 0.00 | C$ 60.00K |
Financing Cash Flow | C$ 2.68M | C$ 2.01M | C$ 1.34M | C$ 0.00 | C$ 550.75K |