Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -511.90K | C$ 5.70M | C$ -5.28M | C$ -37.02K |
EBITDA | C$ -4.08M | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Income | C$ -4.08M | C$ -33.73M | C$ -6.43M | C$ -37.02K |
Balance Sheet | ||||
Cash & Short-Term Investments | C$ 6.62K | C$ 1.78K | C$ 672.78K | C$ 409.97K |
Total Assets | C$ 296.99K | C$ 2.23M | C$ 11.01M | C$ 409.97K |
Total Debt | C$ 340.87K | C$ 138.85K | C$ 0.00 | C$ 0.00 |
Net Debt | C$ 334.24K | C$ 137.07K | C$ -672.78K | C$ -409.97K |
Total Liabilities | C$ 760.33K | C$ 427.69K | C$ 204.02K | C$ 33.48K |
Stockholders' Equity | C$ -463.34K | C$ 1.80M | C$ 10.81M | C$ 376.48K |
Cash Flow | ||||
Free Cash Flow | C$ -368.93K | C$ -1.51M | C$ -4.17M | - |
Operating Cash Flow | C$ -368.93K | C$ -1.51M | C$ -4.17M | - |
Investing Cash Flow | C$ -14.23K | C$ -72.92K | C$ -5.68M | C$ 0.00 |
Financing Cash Flow | C$ 388.00K | C$ 907.50K | C$ 10.11M | C$ 1.65K |