Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | - | - | C$ 0.00 |
Operating Income | C$ -408.21K | C$ -575.58K | C$ -777.68K | C$ -147.16K | C$ -104.91K |
EBITDA | C$ -303.10K | C$ -446.75K | C$ -731.72K | C$ -116.30K | C$ -117.19K |
Net Income | C$ -3.07M | C$ -682.67K | C$ -719.15K | C$ -186.62K | C$ -178.87K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 30.19K | C$ 12.41K | C$ 677.38K | C$ 4.80K | C$ 9.29K |
Total Assets | C$ 168.47K | C$ 2.51M | C$ 1.97M | C$ 89.26K | C$ 16.06K |
Total Debt | C$ 300.31K | C$ 0.00 | C$ 0.00 | C$ 295.73K | C$ 215.58K |
Net Debt | C$ 270.12K | C$ -12.41K | C$ -677.38K | C$ 290.93K | C$ 206.29K |
Total Liabilities | C$ 707.06K | C$ 142.96K | C$ 213.28K | C$ 402.30K | C$ 742.62K |
Stockholders' Equity | C$ -538.59K | C$ 2.37M | C$ 1.75M | C$ -313.04K | C$ -726.56K |
Cash Flow | |||||
Free Cash Flow | C$ -158.76K | C$ -1.61M | - | C$ -105.17K | C$ -74.89K |
Operating Cash Flow | C$ -158.76K | C$ -409.86K | C$ -602.06K | C$ -55.17K | C$ -74.89K |
Investing Cash Flow | C$ -11.56K | C$ -1.20M | C$ -515.03K | C$ -54.00K | C$ 0.00 |
Financing Cash Flow | C$ 188.10K | C$ 941.30K | C$ 1.79M | C$ 104.68K | C$ 0.00 |