Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -821.82K | $ -918.53K | $ -805.30K | $ -898.62K | $ -1.01M |
EBITDA | $ -792.31K | $ -891.73K | $ -778.49K | $ -872.01K | $ -984.50K |
Net Income Common Stockholders | $ -864.18K | $ -962.31K | $ -825.24K | $ -621.75K | $ -1.31M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 41.61K | $ 206.84K | $ 1.67K | $ 990.00 | $ 2.90K |
Total Assets | $ 1.53M | $ 1.50M | $ 1.44M | $ 1.46M | $ 1.68M |
Total Debt | $ 1.46M | $ 1.19M | $ 1.27M | $ 485.33K | $ 503.29K |
Net Debt | $ 1.42M | $ 980.80K | $ 1.26M | $ 484.34K | $ 500.39K |
Total Liabilities | $ 4.99M | $ 4.15M | $ 3.67M | $ 3.04M | $ 2.36M |
Stockholders Equity | $ -3.46M | $ -2.66M | $ -2.23M | $ -1.59M | $ -670.07K |
Cash Flow | - | ||||
Free Cash Flow | $ -176.09K | $ -284.56K | $ -804.51K | $ 24.52K | $ -285.12K |
Operating Cash Flow | $ -176.09K | $ -284.56K | $ -804.51K | $ 8.26K | $ -273.06K |
Investing Cash Flow | - | - | - | $ 16.26K | $ -12.06K |
Financing Cash Flow | $ 10.86K | $ 489.74K | $ 805.19K | $ -26.42K | $ 172.96K |