Dec 23 | Dec 22 | Dec 21 | Dec 20 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 161.16M | C$ 213.74M | C$ 128.97M | C$ 95.82M | C$ 151.41M |
Gross Profit | C$ -5.61M | C$ 5.40M | C$ 7.37M | C$ 5.76M | C$ 151.41M |
Operating Income | C$ -10.27M | C$ -7.98M | C$ -2.09M | C$ -1.54M | C$ -27.26K |
EBITDA | C$ -4.90M | C$ -2.63M | C$ 3.28M | C$ 2.68M | C$ -27.02K |
Net Income | C$ 1.32M | C$ -9.36M | C$ -642.00K | C$ -2.46M | C$ -27.30K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.61M | C$ 2.69M | C$ 4.50M | C$ 2.00K | C$ 19.13K |
Total Assets | C$ 188.51M | C$ 226.98M | C$ 176.07M | C$ 82.79M | C$ 21.11K |
Total Debt | C$ 39.80M | C$ 66.41M | C$ 368.00K | C$ 26.31M | C$ 26.19M |
Net Debt | C$ 38.18M | C$ 63.71M | C$ -4.13M | C$ 26.31M | C$ 26.17M |
Total Liabilities | C$ 71.64M | C$ 109.31M | C$ 48.33M | C$ 57.34M | C$ 106.83K |
Stockholders' Equity | C$ 103.18M | C$ 103.87M | C$ 114.94M | C$ 25.45M | C$ -85.72K |
Cash Flow | |||||
Free Cash Flow | C$ -17.82M | C$ -55.45M | C$ -31.37M | C$ 9.38M | C$ -907.04K |
Operating Cash Flow | C$ 6.14M | C$ -2.52M | C$ 5.81M | C$ 9.99M | C$ -71.93K |
Investing Cash Flow | C$ -17.77M | C$ -55.56M | C$ -42.96M | C$ -617.00K | C$ 1.00K |
Financing Cash Flow | C$ 10.44M | C$ 55.81M | C$ 41.61M | C$ -9.33M | C$ 25.00K |