Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -8.94K | $ 25.55K | - | $ -8.52K | $ -8.52K |
EBIT | $ 19.79K | $ -88.08K | $ -424.44K | $ -199.76K | $ -350.36K |
EBITDA | $ 28.73K | $ -78.73K | $ -415.92K | $ -191.25K | $ -341.84K |
Net Income Common Stockholders | $ 15.69K | $ -262.49K | $ -427.27K | $ -202.88K | $ -353.74K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.45M | $ 2.13M | $ 594.25K | $ 996.85K | $ 2.53M |
Total Assets | $ 34.95M | $ 35.16M | $ 32.81M | $ 32.86M | $ 33.18M |
Total Debt | $ 43.03K | $ 51.40K | $ 59.47K | $ 67.24K | $ 114.72K |
Net Debt | $ -1.41M | $ -2.08M | $ -534.79K | $ -929.61K | $ -2.42M |
Total Liabilities | $ 1.19M | $ 1.45M | $ 761.27K | $ 846.47K | $ 1.34M |
Stockholders Equity | $ 33.77M | $ 33.71M | $ 32.04M | $ 32.01M | $ 31.84M |
Cash Flow | - | ||||
Free Cash Flow | $ -997.95K | $ -508.87K | $ -713.32K | $ -1.49M | $ -942.04K |
Operating Cash Flow | $ -391.00K | $ -340.00K | $ -345.77K | $ -420.93K | $ -404.80K |
Investing Cash Flow | $ -292.86K | $ -168.87K | $ -367.55K | $ -1.07M | $ -537.24K |
Financing Cash Flow | $ -10.20K | $ 2.06M | $ 310.72K | $ -40.20K | $ -10.20K |