Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 143.05M | $ 130.54M | $ 138.63M | $ 115.21M | $ 82.44M |
Gross Profit | $ 34.68M | $ 30.59M | $ 40.58M | $ 30.10M | $ 20.91M |
Operating Income | $ 18.28M | $ 9.45M | $ 28.32M | $ 20.45M | $ 10.81M |
EBITDA | $ 31.16M | $ 20.56M | $ 38.35M | $ 27.86M | $ 18.95M |
Net Income | $ 9.26M | $ 3.90M | $ 18.92M | $ 14.14M | $ 7.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 19.52M | $ 15.81M | $ 15.11M | $ 13.53M | $ 8.63M |
Total Assets | $ 161.49M | $ 148.61M | $ 141.23M | $ 116.56M | $ 98.34M |
Total Debt | $ 3.45M | $ 978.29K | $ 5.82M | $ 7.61M | $ 3.75M |
Net Debt | $ -9.60M | $ -14.66M | $ -8.57M | $ -1.67M | $ -2.82M |
Total Liabilities | $ 41.97M | $ 38.65M | $ 34.17M | $ 29.03M | $ 25.28M |
Stockholders' Equity | $ 119.88M | $ 110.12M | $ 107.07M | $ 87.55M | $ 73.06M |
Cash Flow | |||||
Free Cash Flow | $ 372.49K | $ -4.28M | $ 8.40M | $ 150.12K | $ -2.69M |
Operating Cash Flow | $ 21.05M | $ 11.00M | $ 25.29M | $ 14.78M | $ 4.84M |
Investing Cash Flow | $ -20.68M | $ -15.28M | $ -16.88M | $ -14.63M | $ -7.52M |
Financing Cash Flow | $ -2.35M | $ 5.39M | $ -2.85M | $ 2.83M | $ -1.11M |