Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -14.86M | C$ -1.70M | C$ -97.34K | C$ -99.35K | C$ -57.15K |
Operating Income | C$ -18.71M | C$ -54.22M | C$ -4.66M | C$ -3.27M | C$ -12.39M |
EBITDA | C$ -15.79M | C$ -54.29M | C$ -16.95M | C$ -8.26M | C$ -13.91M |
Net Income | C$ -17.76M | C$ -56.23M | C$ -17.11M | C$ -8.61M | C$ -13.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 16.46M | C$ 18.77M | C$ 6.64M | C$ 14.23M | C$ 1.48M |
Total Assets | C$ 20.22M | C$ 25.02M | C$ 8.17M | C$ 15.66M | C$ 2.93M |
Total Debt | C$ 2.55M | C$ 3.30M | C$ 191.41K | C$ 223.17K | C$ 430.56K |
Net Debt | C$ -13.91M | C$ -15.47M | C$ -5.21M | C$ -11.44M | C$ -787.96K |
Total Liabilities | C$ 49.61M | C$ 49.11M | C$ 2.50M | C$ 1.96M | C$ 719.54K |
Stockholders' Equity | C$ -29.39M | C$ -24.10M | C$ 5.67M | C$ 13.70M | C$ 2.21M |
Cash Flow | |||||
Free Cash Flow | C$ -16.81M | C$ -32.24M | C$ -14.53M | C$ -8.59M | C$ -9.09M |
Operating Cash Flow | C$ -16.06M | C$ -30.82M | C$ -14.53M | C$ -8.56M | C$ -8.46M |
Investing Cash Flow | C$ -116.23K | C$ -1.42M | C$ 1.51M | C$ 697.46K | C$ -667.89K |
Financing Cash Flow | C$ 13.87M | C$ 45.61M | C$ 6.75M | C$ 18.31M | C$ 9.17M |