May 23 | Feb 23 | Nov 22 | Aug 22 | May 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 9.66K | $ 44.29K | $ 72.67K | $ 73.31K | $ 88.96K |
Gross Profit | $ 9.66K | $ 44.29K | $ 72.67K | - | - |
EBIT | $ -79.46K | $ 1.20M | $ -1.20M | $ -916.30K | $ -619.15K |
EBITDA | $ -79.46K | $ 1.20M | $ -1.20M | $ -916.30K | $ -619.15K |
Net Income Common Stockholders | $ -79.75K | $ 1.20M | $ -1.20M | $ -1.24M | $ -976.47K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 699.00 | $ 87.18K | $ 662.20K | $ 362.45K | $ 16.54K |
Total Assets | $ 2.76M | $ 2.81M | $ 2.64M | $ 1.81M | $ 1.10M |
Total Debt | $ 4.75M | $ 4.76M | $ 4.77M | $ 4.81M | $ 4.51M |
Net Debt | $ 4.75M | $ 4.67M | $ 4.11M | $ 4.45M | $ 4.49M |
Total Liabilities | $ 5.52M | $ 5.62M | $ 7.77M | $ 7.84M | $ 7.41M |
Stockholders Equity | $ -2.76M | $ -2.82M | $ -5.13M | $ -6.04M | $ -6.31M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -1.01M | $ -1.22M | $ -525.43K | $ -231.32K |
Operating Cash Flow | - | $ -537.82K | $ -1.01M | $ -420.40K | $ -194.47K |
Investing Cash Flow | - | $ -467.88K | $ -208.32K | $ -105.04K | - |
Financing Cash Flow | - | $ 407.60K | $ 1.55M | $ 885.21K | $ 179.98K |