Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | C$ -55.57K | C$ -36.14K | C$ -31.11K | C$ 33.41K | C$ -24.86K |
EBITDA | C$ -55.57K | C$ -36.14K | C$ -31.11K | - | - |
Net Income Common Stockholders | C$ -164.40K | C$ -139.07K | C$ -135.34K | C$ -117.24K | C$ -142.86K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | C$ 850.00 | C$ 6.03K | C$ 3.01K | C$ 1.09K | C$ 303.00 |
Total Assets | C$ 1.34M | C$ 1.40M | C$ 1.39M | C$ 1.39M | C$ 1.40M |
Total Debt | C$ 1.28M | C$ 1.20M | C$ 1.11M | C$ 1.10M | C$ 1.04M |
Net Debt | C$ 1.28M | C$ 1.19M | C$ 1.10M | C$ 1.10M | C$ 1.04M |
Total Liabilities | C$ 2.07M | C$ 1.97M | C$ 1.82M | C$ 1.68M | C$ 1.63M |
Stockholders Equity | C$ -731.44K | C$ -567.04K | C$ -427.97K | C$ -292.63K | C$ -226.83K |
Cash Flow | - | ||||
Free Cash Flow | C$ 44.82K | C$ -8.18K | C$ -32.47K | C$ -5.52K | C$ -37.32K |
Operating Cash Flow | C$ -5.18K | C$ -8.18K | C$ -32.47K | C$ 44.48K | C$ -87.32K |
Investing Cash Flow | C$ 50.00K | - | - | - | C$ 50.00K |
Financing Cash Flow | C$ -50.00K | C$ 11.20K | C$ 34.38K | C$ -43.69K | C$ 37.44K |