Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | $ 613.00K | $ 339.00K | - | $ 494.00K |
Gross Profit | $ -103.00K | $ -672.00K | $ -1.25M | - | $ -1.30M |
EBIT | $ -13.83M | $ -14.00M | $ -9.95M | $ -23.89M | $ 3.66M |
EBITDA | $ -13.80M | $ -13.96M | $ -9.89M | $ -23.82M | $ 3.73M |
Net Income Common Stockholders | $ -14.95M | $ -15.12M | $ -11.00M | - | $ 2.76M |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | $ 12.29M | $ 5.53M | $ 3.63M | $ 0.00 | $ 4.69M |
Total Assets | $ 137.56M | $ 115.37M | $ 113.06M | - | $ 113.33M |
Total Debt | $ 32.34M | $ 27.06M | $ 27.93M | $ 0.00 | $ 25.06M |
Net Debt | $ 20.05M | $ 21.53M | $ 24.30M | $ 0.00 | $ 20.37M |
Total Liabilities | $ 209.24M | $ 172.18M | $ 154.82M | - | $ 124.42M |
Stockholders Equity | $ -71.68M | $ -56.81M | $ -41.76M | $ 0.00 | $ -11.09M |
Cash Flow | - | ||||
Free Cash Flow | $ 12.14M | $ -2.42M | $ -2.83M | $ 736.00K | $ -5.71M |
Operating Cash Flow | $ 307.00K | $ -2.42M | $ -2.83M | $ 736.00K | $ -5.71M |
Investing Cash Flow | $ 7.08M | $ 4.61M | $ 132.00K | $ 3.74M | $ -1.07M |
Financing Cash Flow | $ -618.00K | $ -206.00K | - | $ 8.49M | $ -2.99M |