Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 659.13M | C$ 574.07M | C$ 475.76M | C$ 461.32M | C$ 1.06B |
Gross Profit | C$ 42.12M | C$ 103.51M | C$ 80.07M | C$ 76.82M | C$ 141.99M |
Operating Income | C$ 15.91M | C$ 11.16M | C$ 14.80M | C$ 11.68M | C$ 8.01M |
EBITDA | C$ 36.33M | C$ 27.24M | C$ 28.89M | C$ 26.79M | C$ 26.73M |
Net Income | C$ 5.59M | C$ 4.07M | C$ 7.84M | C$ 3.80M | C$ 654.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 0.00 | C$ -42.46M | C$ 2.01M | C$ 9.19M | C$ 0.00 |
Total Assets | C$ 327.83M | C$ 240.69M | C$ 229.43M | C$ 234.00M | C$ 261.15M |
Total Debt | C$ 172.46M | C$ 90.11M | C$ 85.29M | C$ 103.31M | C$ 75.92M |
Net Debt | C$ 172.46M | C$ 132.56M | C$ 83.28M | C$ 94.11M | C$ 75.92M |
Total Liabilities | C$ 219.35M | C$ 137.80M | C$ 131.84M | C$ 145.43M | C$ 161.04M |
Stockholders' Equity | C$ 108.48M | C$ 102.89M | C$ 97.59M | C$ 88.57M | C$ 100.10M |
Cash Flow | |||||
Free Cash Flow | C$ 3.73M | C$ 13.39M | C$ 16.51M | C$ 35.28M | C$ 18.89M |
Operating Cash Flow | C$ 22.31M | C$ 19.30M | C$ 18.75M | C$ 37.30M | C$ 22.00M |
Investing Cash Flow | C$ -20.27M | C$ -6.06M | C$ -1.84M | C$ -1.45M | C$ -2.63M |
Financing Cash Flow | C$ -7.02M | C$ -16.51M | C$ -23.92M | C$ -19.52M | C$ -48.98M |