Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -25.90K | C$ -25.90K | C$ -25.90K | C$ -14.77K | C$ 0.00 |
Operating Income | C$ -1.29M | C$ -1.46M | C$ -2.91M | C$ -3.44M | C$ -303.07K |
EBITDA | C$ -7.79M | C$ -1.35M | C$ -3.50M | C$ -3.43M | C$ -303.07K |
Net Income | C$ -7.81M | C$ -1.29M | C$ -4.13M | C$ -4.59M | C$ -324.98K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 937.98K | C$ 1.09M | C$ 2.76M | C$ 1.51M | C$ 515.28K |
Total Assets | C$ 11.74M | C$ 17.82M | C$ 18.86M | C$ 16.00M | C$ 1.93M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 42.25K | C$ 179.75K |
Net Debt | C$ -937.98K | C$ -750.81K | C$ -2.49M | C$ -1.47M | C$ -335.53K |
Total Liabilities | C$ 112.49K | C$ 63.33K | C$ 81.52K | C$ 130.73K | C$ 306.05K |
Stockholders' Equity | C$ 11.63M | C$ 17.75M | C$ 18.77M | C$ 15.87M | C$ 1.62M |
Cash Flow | |||||
Free Cash Flow | C$ -874.02K | C$ -1.89M | C$ -4.91M | C$ -3.23M | C$ -305.72K |
Operating Cash Flow | C$ -874.02K | C$ -1.02M | C$ -1.67M | C$ -3.10M | C$ -305.72K |
Investing Cash Flow | C$ -288.88K | C$ -716.73K | C$ -3.27M | C$ -8.62M | C$ 2.03K |
Financing Cash Flow | C$ 1.35M | C$ 0.00 | C$ 5.91M | C$ 12.72M | C$ 578.68K |