Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 10.07M | $ 1.77M | $ 0.00 | $ 0.00 | $ 1.50M |
Gross Profit | $ 2.56M | $ 430.47K | $ -6.77K | $ -17.25K | $ 316.58K |
Operating Income | $ -1.69M | $ -5.92M | $ -5.30M | $ -3.86M | $ 1.16M |
EBITDA | $ -231.11K | $ -4.90M | $ -5.28M | $ -3.84M | $ 1.67M |
Net Income | $ -16.68M | $ -9.97M | $ -7.32M | $ -24.23M | $ -7.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.29M | $ 6.96M | $ 5.85M | $ 1.21M | $ 1.42M |
Total Assets | $ 106.86M | $ 83.15M | $ 23.15M | $ 14.47M | $ 10.89M |
Total Debt | $ 82.18M | $ 55.43M | $ 2.99M | $ 4.01M | $ 3.30M |
Net Debt | $ 80.89M | $ 48.47M | $ -2.86M | $ 2.80M | $ 1.87M |
Total Liabilities | $ 96.77M | $ 67.64M | $ 6.41M | $ 7.81M | $ 6.87M |
Stockholders' Equity | $ 10.09M | $ 15.51M | $ 16.73M | $ 6.66M | $ 4.02M |
Cash Flow | |||||
Free Cash Flow | $ -22.47M | $ -34.23M | $ -10.73M | $ -7.08M | $ -3.92M |
Operating Cash Flow | $ -3.55M | $ -3.59M | $ -5.24M | $ -2.57M | $ -2.51M |
Investing Cash Flow | $ -23.79M | $ -28.31M | $ -5.93M | $ -4.04M | $ -1.10M |
Financing Cash Flow | $ 21.39M | $ 33.56M | $ 15.92M | $ 6.36M | $ 3.43M |