Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | $ 24.05K | $ -5.43K | $ -9.31K |
EBIT | $ -157.10K | $ -66.49K | $ -3.99K | $ -363.17K | $ -130.57K |
EBITDA | $ -157.10K | $ -66.49K | $ -9.43K | $ -626.91K | $ 147.90K |
Net Income Common Stockholders | $ -237.43K | $ -149.43K | $ -488.59K | $ -415.27K | $ -158.13K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 902.58K | $ 894.93K | $ 243.13K | $ 11.90K | $ 33.94K |
Total Assets | $ 950.13K | $ 1.04M | $ 257.19K | $ 318.73K | $ 476.89K |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 2.34M | $ 2.22M | $ 2.39M | $ 2.23M | $ 1.98M |
Stockholders Equity | $ -1.39M | $ -1.18M | $ -2.13M | $ -1.91M | $ -1.50M |
Cash Flow | - | ||||
Free Cash Flow | $ -149.98K | $ -338.54K | $ 55.76K | $ -151.88K | $ -31.95K |
Operating Cash Flow | $ -149.98K | $ -338.54K | $ 55.76K | $ -151.88K | $ -31.95K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 31.73K | $ 1.10M | $ -657.00 | - | - |