Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | C$ 551.44K | C$ 522.69K | C$ -1.30M | C$ 979.16K |
Gross Profit | - | C$ 551.44K | C$ 522.69K | C$ 142.36K | C$ 696.11K |
EBIT | C$ -303.55K | C$ 181.63K | C$ -198.52K | C$ 3.44M | C$ -2.88M |
EBITDA | C$ -301.98K | C$ 305.97K | C$ -53.09K | C$ 3.12M | C$ -2.53M |
Net Income Common Stockholders | C$ -584.38K | C$ 1.44M | C$ -1.08M | C$ -1.88M | C$ -3.20M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 181.66K | C$ 74.24K | C$ 176.37K | C$ 288.76K | C$ 1.34M |
Total Assets | C$ 2.21M | C$ 2.39M | C$ 4.21M | C$ 4.76M | C$ 6.77M |
Total Debt | C$ 4.73M | C$ 5.86M | C$ 5.60M | C$ 5.28M | C$ 8.48M |
Net Debt | C$ 4.55M | C$ 5.78M | C$ 5.42M | C$ 4.99M | C$ 7.14M |
Total Liabilities | C$ 9.80M | C$ 10.54M | C$ 13.51M | C$ 13.03M | C$ 13.40M |
Stockholders Equity | C$ -7.59M | C$ -8.15M | C$ -9.30M | C$ -8.27M | C$ -6.62M |
Cash Flow | - | ||||
Free Cash Flow | - | C$ 21.68K | C$ 181.95K | C$ 1.54M | C$ -3.62M |
Operating Cash Flow | - | C$ -124.59K | C$ 244.38K | C$ 1.67M | C$ -3.76M |
Investing Cash Flow | - | C$ 74.80K | C$ -324.80K | C$ -2.52M | C$ 132.42K |
Financing Cash Flow | - | C$ -52.42K | C$ -31.97K | C$ -208.08K | C$ 3.70M |