Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 5.69M | $ 10.30M | $ 4.80M | $ 8.49M | $ 2.39M |
Operating Income | $ 2.71M | $ 6.96M | $ 4.44M | $ 6.08M | $ -136.53K |
EBITDA | $ 947.95K | $ 8.70M | $ 8.15M | $ 5.61M | $ 385.79K |
Net Income | $ -369.48K | $ 14.51M | $ 5.60M | $ 2.12M | $ -11.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 63.59M | $ 58.68M | $ 44.02M | $ 37.86M | $ 35.40M |
Total Debt | $ 21.97M | $ 17.74M | $ 17.89M | $ 16.15M | $ 15.10M |
Net Debt | $ -5.65M | $ -8.89M | $ 9.04M | $ 3.08M | $ 3.11M |
Total Liabilities | $ 25.94M | $ 20.54M | $ 20.67M | $ 19.89M | $ 17.80M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -6.32M | - | $ -2.30M | - | $ 13.73M |
Operating Cash Flow | $ -6.32M | $ 6.58M | $ -2.30M | $ -1.16M | $ 13.73M |
Investing Cash Flow | |||||
Financing Cash Flow |