Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 72.00K | $ 68.13K | $ 84.60K | $ 46.58K | $ 24.37K |
Operating Income | $ -12.12K | $ 7.56K | $ 39.85K | $ -93.18K | $ -20.54K |
EBITDA | $ -19.83K | $ -6.75K | $ 20.94K | $ -84.55K | $ -12.15K |
Net Income | $ -19.83K | $ -6.75K | $ 20.94K | $ -84.55K | $ -12.15K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 436.54K | $ 406.21K | $ 321.41K | $ 252.12K | $ 175.92K |
Total Debt | $ 0.00 | $ 65.52K | $ 0.00 | $ 255.31K | $ 224.47K |
Net Debt | $ -1.10K | $ 57.55K | $ -24.57K | $ 206.49K | $ 196.52K |
Total Liabilities | $ 363.92K | $ 313.75K | $ 222.20K | $ 273.86K | $ 251.60K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -77.12K | - | - | $ -69.98K | $ 33.42K |
Operating Cash Flow | $ -77.12K | $ -100.22K | $ -55.35K | $ -69.98K | $ 33.42K |
Investing Cash Flow | |||||
Financing Cash Flow |