Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -11.16K | C$ -7.96K | C$ -8.16K | C$ -8.14K | C$ -197.00 |
Operating Income | C$ -1.96M | C$ -1.88M | C$ -386.43K | C$ -504.26K | C$ -653.79K |
EBITDA | C$ -1.94M | C$ -1.85M | C$ -455.57K | C$ -826.39K | C$ -610.85K |
Net Income | C$ -1.98M | C$ -1.96M | C$ -507.55K | C$ -876.40K | C$ -691.44K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 193.84K | C$ 1.01M | C$ 2.50K | C$ 120.29K | C$ 6.21K |
Total Assets | C$ 1.71M | C$ 1.47M | C$ 219.27K | C$ 293.25K | C$ 110.88K |
Total Debt | C$ 182.00K | C$ 188.89K | C$ 187.94K | C$ 212.94K | C$ 207.00K |
Net Debt | C$ -11.84K | C$ -816.74K | C$ 185.44K | C$ 92.65K | C$ 200.79K |
Total Liabilities | C$ 550.23K | C$ 401.11K | C$ 725.44K | C$ 598.24K | C$ 625.18K |
Stockholders' Equity | C$ 1.18M | C$ 1.06M | C$ -506.17K | C$ -305.00K | C$ -514.30K |
Cash Flow | |||||
Free Cash Flow | C$ -2.35M | C$ -2.28M | C$ -234.23K | C$ -288.76K | C$ -558.45K |
Operating Cash Flow | C$ -2.25M | C$ -2.19M | C$ -170.46K | C$ -284.66K | C$ -558.45K |
Investing Cash Flow | C$ -99.44K | C$ -150.13K | C$ -54.07K | C$ -54.10K | C$ -1.00 |
Financing Cash Flow | C$ 1.54M | C$ 3.35M | C$ 106.74K | C$ 452.84K | C$ 525.72K |