Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -30.55K | C$ -15.85K | C$ -21.06K | C$ -33.81K | C$ -36.44K |
Operating Income | C$ -3.52M | C$ -3.42M | C$ -4.31M | C$ -4.97M | C$ -4.09M |
EBITDA | C$ -3.28M | C$ -3.02M | C$ -4.02M | C$ -3.59M | C$ -3.98M |
Net Income | C$ -3.41M | C$ -3.40M | C$ -3.15M | C$ -3.85M | C$ -4.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 3.68M | C$ 5.92M | C$ 12.02M | C$ 4.15M | C$ 3.63M |
Total Assets | C$ 151.73M | C$ 142.93M | C$ 137.88M | C$ 112.60M | C$ 94.90M |
Total Debt | C$ 36.19M | C$ 33.06M | C$ 30.20M | C$ 27.53M | C$ 15.90M |
Net Debt | C$ 32.50M | C$ 27.14M | C$ 21.18M | C$ 23.38M | C$ 12.27M |
Total Liabilities | C$ 101.11M | C$ 90.81M | C$ 82.80M | C$ 71.79M | C$ 51.13M |
Stockholders' Equity | C$ 50.63M | C$ 52.13M | C$ 55.08M | C$ 40.81M | C$ 43.77M |
Cash Flow | |||||
Free Cash Flow | C$ -5.12M | C$ -5.98M | C$ -8.41M | C$ -9.33M | C$ -7.28M |
Operating Cash Flow | C$ -2.57M | C$ -2.97M | C$ 5.49M | C$ -3.59M | C$ -3.19M |
Investing Cash Flow | C$ -1.64M | C$ -12.98K | C$ -16.90M | C$ -5.74M | C$ 687.74K |
Financing Cash Flow | C$ 1.98M | C$ -116.91K | C$ 16.28M | C$ 9.85M | C$ 5.02M |