Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 60.00K | - | - | $ -30.49K | $ 30.49K |
Gross Profit | $ 60.00K | - | - | $ 582.16K | $ -138.64K |
EBIT | $ -650.51K | $ -1.05M | $ -483.10K | $ -1.18M | $ -482.49K |
EBITDA | $ -649.08K | $ -1.05M | $ -481.95K | $ -1.18M | $ -481.41K |
Net Income Common Stockholders | $ -661.35K | $ -1.08M | $ -509.92K | $ -1.19M | $ -506.10K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 37.74K | $ 7.36K | $ 28.63K | $ 15.41K | $ 10.48K |
Total Assets | $ 2.01M | $ 1.91M | $ 2.30M | $ 2.37M | $ 2.67M |
Total Debt | $ 1.70M | $ 2.45M | $ 2.20M | $ 2.04M | $ 1.64M |
Net Debt | $ 1.66M | $ 2.45M | $ 2.17M | $ 2.02M | $ 1.63M |
Total Liabilities | $ 4.56M | $ 5.31M | $ 4.69M | $ 4.32M | $ 3.65M |
Stockholders Equity | $ -2.56M | $ -3.40M | $ -2.39M | $ -1.95M | $ -973.56K |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -372.88K | $ -140.34K | - |
Operating Cash Flow | - | - | $ -372.88K | $ -137.26K | $ -691.43K |
Investing Cash Flow | - | - | - | $ -3.08K | - |
Financing Cash Flow | - | - | $ 386.09K | $ 145.28K | $ 849.79K |