Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -3.06M | $ -3.20M | $ -526.99K | $ -670.64K | $ -361.00K |
EBITDA | $ -3.06M | $ -3.20M | $ -526.99K | $ -670.64K | $ -361.00K |
Net Income Common Stockholders | $ -3.06M | $ -3.20M | $ -526.99K | $ -670.64K | $ -361.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.27M | $ 568.77K | $ 678.51K | $ 128.24K | $ 151.64K |
Total Assets | $ 8.58M | $ 7.09M | $ 7.08M | $ 503.10K | $ 233.13K |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 2.39M | $ 1.99M | $ 1.75M | $ 458.19K | $ 23.21K |
Stockholders Equity | $ 6.19M | $ 5.09M | $ 5.32M | $ 44.91K | $ 209.92K |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -615.21K | $ -307.06K | $ -326.61K |
Operating Cash Flow | - | - | $ -615.21K | $ -307.06K | $ -326.61K |
Investing Cash Flow | - | - | $ 14.13K | - | - |
Financing Cash Flow | - | - | $ 1.15M | $ 283.65K | $ 50.31K |