Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | $ -440.00 | $ -568.00 | $ -740.00 | $ -1.35K |
Operating Income | $ -905.16K | $ -903.17K | $ -1.26M | $ -1.61M | $ -221.97K |
EBITDA | $ -1.42M | $ -220.33K | $ -1.26M | $ -1.61M | $ -643.71K |
Net Income | $ -1.24M | $ -220.77K | $ -1.16M | $ -1.74M | $ -642.66K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 9.25M | $ 9.22M | $ 7.28M | $ 7.23M | $ 322.54K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -387.36K | $ -862.27K | $ -641.99K | $ -4.88M | $ -21.10K |
Total Liabilities | $ 245.92K | $ 407.62K | $ 117.30K | $ 323.90K | $ 328.28K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.93M | - | $ -1.25M | $ -1.79M | $ -37.38K |
Operating Cash Flow | $ -871.02K | $ -588.18K | $ -1.25M | $ -598.23K | $ -35.16K |
Investing Cash Flow | |||||
Financing Cash Flow |