Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ -27.50K | - | - | $ -68.00 | - |
Gross Profit | $ -27.50K | - | $ 68.00 | $ -68.00 | - |
EBIT | $ -1.33M | $ -1.53M | $ -1.78M | $ -2.72M | $ -3.60M |
EBITDA | $ -1.30M | $ -1.50M | $ -1.74M | $ -2.69M | $ -3.57M |
Net Income Common Stockholders | $ -1.40M | $ -1.69M | $ -2.06M | $ -2.74M | $ -3.60M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 66.20K | $ 9.11K | $ 87.47K | $ 1.09M | $ 526.88K |
Total Assets | $ 1.88M | $ 1.86M | $ 2.15M | $ 2.61M | $ 3.27M |
Total Debt | $ 3.12M | $ 2.52M | $ ― | $ ― | $ ― |
Net Debt | $ 3.05M | $ 2.51M | $ ― | $ ― | $ ― |
Total Liabilities | $ 6.14M | $ 5.31M | $ 4.28M | $ 3.32M | $ 1.76M |
Stockholders Equity | $ -4.26M | $ -3.45M | $ -2.13M | $ -710.42K | $ 1.50M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -1.30M | - | - |
Operating Cash Flow | - | $ -463.36K | $ -1.13M | $ -1.99M | $ -2.79M |
Investing Cash Flow | - | - | $ -65.48K | - | $ -100.00K |
Financing Cash Flow | - | $ 385.00K | $ 183.15K | $ 2.46M | $ 1.74M |