Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 28.92M | C$ 8.60M | C$ 2.87M | C$ 2.06M | C$ 500.63K |
Gross Profit | C$ 19.95M | C$ 5.83M | C$ 2.24M | C$ 1.21M | C$ 144.19K |
Operating Income | C$ -3.00 | C$ -4.74M | C$ -1.77M | C$ -1.80M | C$ -2.00M |
EBITDA | C$ 24.12K | C$ -3.99M | C$ -1.56M | C$ -1.76M | C$ -1.26M |
Net Income | C$ -9.09M | C$ -5.18M | C$ -1.76M | C$ -1.94M | C$ -1.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 5.82M | C$ 6.87M | C$ 6.22M | C$ 1.28M | C$ 2.92M |
Total Assets | C$ 116.73M | C$ 22.77M | C$ 9.37M | C$ 3.86M | C$ 4.90M |
Total Debt | C$ 48.97M | C$ 1.95M | C$ 391.25K | C$ 287.79K | C$ 28.98K |
Net Debt | C$ 43.15M | C$ -4.92M | C$ -5.83M | C$ -990.11K | C$ -2.89M |
Total Liabilities | C$ 72.72M | C$ 6.46M | C$ 1.11M | C$ 736.34K | C$ 415.45K |
Stockholders' Equity | C$ 19.29M | C$ 14.68M | C$ 8.26M | C$ 3.12M | C$ 4.49M |
Cash Flow | |||||
Free Cash Flow | C$ -15.49M | C$ -4.73M | C$ -1.85M | C$ -1.72M | C$ -1.09M |
Operating Cash Flow | C$ -11.74M | C$ -4.22M | C$ -1.68M | C$ -1.59M | C$ -1.05M |
Investing Cash Flow | C$ -43.45M | C$ -4.40M | C$ -382.62K | C$ -126.60K | C$ 138.68K |
Financing Cash Flow | C$ 52.41M | C$ 9.27M | C$ 7.00M | C$ 72.75K | C$ 2.63M |