Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 293.45M | $ 370.09M | $ 330.56M | $ 269.69M | $ 207.12M |
Gross Profit | $ 63.06M | $ 93.86M | $ 71.27M | $ 46.82M | $ 38.23M |
Operating Income | $ 42.55M | $ 66.71M | $ 46.38M | $ 58.94M | $ 17.18M |
EBITDA | $ 59.98M | $ 86.30M | $ 67.08M | $ 77.63M | $ 35.24M |
Net Income | $ 27.81M | $ 28.71M | $ 19.76M | $ 35.49M | $ 7.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 24.36M | $ 34.29M | $ 29.41M | $ 23.92M | $ 20.96M |
Total Assets | $ 226.02M | $ 279.73M | $ 249.54M | $ 228.79M | $ 227.76M |
Total Debt | $ 85.31M | $ 99.49M | $ 105.57M | $ 109.66M | $ 162.61M |
Net Debt | $ 60.95M | $ 65.20M | $ 76.16M | $ 85.74M | $ 141.65M |
Total Liabilities | $ 142.71M | $ 181.67M | $ 174.05M | $ 166.26M | $ 209.96M |
Stockholders' Equity | $ 77.50M | $ 85.92M | $ 65.19M | $ 55.98M | $ 12.93M |
Cash Flow | |||||
Free Cash Flow | $ 10.36M | $ 29.08M | $ 17.39M | $ 10.43M | $ 17.20M |
Operating Cash Flow | $ 29.23M | $ 55.22M | $ 37.43M | $ 29.02M | $ 30.52M |
Investing Cash Flow | $ -18.87M | $ -26.14M | $ -20.04M | $ -18.59M | $ -13.32M |
Financing Cash Flow | $ -18.75M | $ -23.94M | $ -10.68M | $ -7.80M | $ -11.94M |