Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.47B | C$ 1.30B | C$ 1.22B | C$ 1.22B | C$ 1.16B |
Gross Profit | C$ 1.47B | C$ 118.43M | C$ 76.83M | C$ 151.72M | C$ 197.69M |
Operating Income | C$ 0.00 | C$ 62.96M | C$ 20.99M | C$ 56.62M | C$ 93.30M |
EBITDA | C$ 155.27M | C$ 98.63M | C$ 48.90M | C$ 67.46M | C$ 125.08M |
Net Income | C$ 75.21M | C$ 33.98M | C$ -4.51M | C$ 9.01M | C$ 42.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 121.85M | C$ 75.91M | C$ 167.28M | C$ 104.63M | C$ 179.96M |
Total Assets | C$ 719.79M | C$ 672.73M | C$ 781.58M | C$ 900.32M | C$ 963.13M |
Total Debt | C$ 292.49M | C$ 334.52M | C$ 383.97M | C$ 536.85M | C$ 564.60M |
Net Debt | C$ 170.64M | C$ 259.33M | C$ 216.69M | C$ 432.22M | C$ 384.64M |
Total Liabilities | C$ 595.44M | C$ 584.81M | C$ 680.88M | C$ 798.40M | C$ 834.94M |
Stockholders' Equity | C$ 124.35M | C$ 87.92M | C$ 100.70M | C$ 101.92M | C$ 128.19M |
Cash Flow | |||||
Free Cash Flow | C$ 101.69M | C$ -106.13M | C$ -2.92M | C$ -6.10M | C$ 88.17M |
Operating Cash Flow | C$ 143.64M | C$ 23.28M | C$ 98.71M | C$ 63.42M | C$ 121.27M |
Investing Cash Flow | C$ -9.11M | C$ -84.45M | C$ 155.64M | C$ -63.73M | C$ 2.00M |
Financing Cash Flow | C$ -87.87M | C$ -30.93M | C$ -191.86M | C$ -74.84M | C$ -38.16M |