Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -42.20K | C$ -33.69K | C$ -31.98K | C$ -30.77K | C$ -29.24K |
Operating Income | C$ -206.22K | C$ -164.07K | C$ -163.24K | C$ -141.66K | C$ -147.28K |
EBITDA | C$ -156.68K | C$ -239.05K | C$ -409.53K | C$ 258.51K | C$ -116.31K |
Net Income | C$ -321.31K | C$ -406.56K | C$ -640.60K | C$ 456.41K | C$ -192.57K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 415.84K | C$ 175.70K | C$ 111.27K | C$ 258.18K | C$ 271.40K |
Total Assets | C$ 2.01M | C$ 2.98M | C$ 3.78M | C$ 4.55M | C$ 2.61M |
Total Debt | C$ 165.37K | C$ 249.97K | C$ 372.66K | C$ 458.31K | C$ 514.00K |
Net Debt | C$ 100.05K | C$ 74.27K | C$ 261.39K | C$ 200.13K | C$ 242.61K |
Total Liabilities | C$ 311.75K | C$ 403.86K | C$ 500.26K | C$ 549.53K | C$ 597.68K |
Stockholders' Equity | C$ 1.70M | C$ 2.58M | C$ 3.28M | C$ 4.00M | C$ 2.01M |
Cash Flow | |||||
Free Cash Flow | C$ -294.01K | C$ -319.54K | C$ -614.92K | C$ -93.56K | C$ -101.44K |
Operating Cash Flow | C$ -217.71K | C$ -149.41K | C$ -127.22K | C$ -88.35K | C$ -100.29K |
Investing Cash Flow | C$ 159.88K | C$ -40.13K | C$ -400.20K | C$ 113.82K | C$ -153.44K |
Financing Cash Flow | C$ -52.55K | C$ 253.97K | C$ 380.51K | C$ -38.68K | C$ 53.66K |