Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -1.45M | C$ -3.53M | C$ -4.48M | C$ -1.69M | C$ -576.65K |
EBITDA | C$ -3.67M | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ -576.65K |
Net Income | C$ -3.69M | C$ -3.71M | C$ -4.90M | C$ -1.13M | C$ -606.65K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 137.01K | C$ 80.35K | C$ 210.58K | C$ 19.95K | C$ 2.73K |
Total Assets | C$ 7.11M | C$ 9.10M | C$ 8.77M | C$ 3.16M | C$ 2.50M |
Total Debt | C$ 201.25K | C$ 40.00K | C$ 40.00K | C$ 1.07M | C$ 179.34K |
Net Debt | C$ 64.24K | C$ -40.35K | C$ -170.58K | C$ 1.05M | C$ 176.61K |
Total Liabilities | C$ 3.69M | C$ 3.39M | C$ 2.58M | C$ 2.92M | C$ 760.02K |
Stockholders' Equity | C$ 3.43M | C$ 5.71M | C$ 6.18M | C$ 239.49K | C$ 1.74M |
Cash Flow | |||||
Free Cash Flow | C$ -407.30K | C$ -2.10M | C$ -5.05M | C$ -1.09M | C$ -642.18K |
Operating Cash Flow | C$ -303.93K | C$ -985.04K | C$ -2.60M | C$ -859.64K | C$ -642.18K |
Investing Cash Flow | C$ -103.37K | C$ -1.11M | C$ -2.46M | C$ -227.00K | C$ 0.00 |
Financing Cash Flow | C$ 463.96K | C$ 1.97M | C$ 5.25M | C$ 1.10M | C$ 562.24K |