Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | $ -63.04K | $ 776.00 | $ 183.24K |
Gross Profit | - | - | $ 73.78K | $ -15.74K | $ 31.26K |
EBIT | $ -218.19K | $ -150.65K | $ -749.69K | $ -199.07K | $ -130.52K |
EBITDA | $ -203.28K | $ -141.70K | $ -733.95K | $ -183.13K | $ -114.23K |
Net Income Common Stockholders | $ -253.55K | $ -185.79K | $ -732.61K | $ -209.60K | $ -166.14K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 227.80K | $ 47.91K | $ 14.60K | $ 111.10K | $ ― |
Total Assets | $ 1.91M | $ 1.77M | $ 1.72M | $ 2.09M | $ 1.99M |
Total Debt | $ 1.25M | $ 1.22M | $ 1.13M | $ 1.10M | $ 1.03M |
Net Debt | $ 1.02M | $ 1.17M | $ 1.11M | $ 992.73K | $ ― |
Total Liabilities | $ 3.78M | $ 3.39M | $ 3.17M | $ 2.71M | $ 2.52M |
Stockholders Equity | $ -1.87M | $ -1.62M | $ -1.45M | $ -620.66K | $ -531.68K |
Cash Flow | - | ||||
Free Cash Flow | - | - | - | $ -33.29K | $ -1.30K |
Operating Cash Flow | $ -57.21K | $ -28.57K | - | $ -52.89K | $ 19.66K |
Investing Cash Flow | $ 60.48K | $ -45.32K | - | $ 19.60K | $ -20.95K |
Financing Cash Flow | $ 105.49K | $ 107.19K | - | $ 142.67K | $ -6.16K |