Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 10.27M | C$ 17.32M | C$ 12.50M | C$ 5.68M | C$ 4.91M |
Gross Profit | C$ 1.30M | C$ 2.02M | C$ 1.73M | C$ 940.54K | C$ 634.22K |
Operating Income | C$ -1.25M | C$ -258.24K | C$ 300.51K | C$ -2.78M | C$ -411.22K |
EBITDA | C$ -1.26M | C$ -399.93K | C$ 475.67K | C$ -666.41K | C$ -353.89K |
Net Income | C$ 6.66M | C$ -568.46K | C$ 885.27K | C$ 2.04M | C$ -481.85K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 9.12M | C$ 10.10M | C$ 9.54M | C$ 8.25M | C$ 5.38M |
Total Assets | C$ 14.74M | C$ 14.34M | C$ 12.43M | C$ 11.16M | C$ 7.60M |
Total Debt | C$ 0.00 | C$ 9.31K | C$ 33.97K | C$ 60.66K | C$ 0.00 |
Net Debt | C$ -7.77M | C$ -9.48M | C$ -4.97M | C$ -4.78M | C$ -3.45M |
Total Liabilities | C$ 912.97K | C$ 1.73M | C$ 897.96K | C$ 723.60K | C$ 428.50K |
Stockholders' Equity | C$ 13.82M | C$ 12.62M | C$ 11.53M | C$ 10.44M | C$ 7.17M |
Cash Flow | |||||
Free Cash Flow | C$ -804.56K | C$ -919.30K | C$ -320.01K | C$ -280.96K | C$ -92.77K |
Operating Cash Flow | C$ -687.48K | C$ 782.69K | C$ 730.78K | C$ 404.12K | C$ 127.14K |
Investing Cash Flow | C$ -1.92M | C$ 2.33M | C$ -718.69K | C$ 186.31K | C$ 77.54K |
Financing Cash Flow | C$ 887.69K | C$ 1.37M | C$ 156.89K | C$ 795.33K | C$ 314.98K |