Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | $ -82.00 |
Operating Income | $ -159.56K | $ -796.13K | $ -63.00K | $ -58.32K | $ -75.52K |
EBITDA | $ -250.02K | $ -786.83K | $ -64.74K | $ -58.32K | $ -2.15M |
Net Income | $ -250.02K | $ -786.83K | $ -64.74K | $ -37.31K | $ -2.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 254.88K | $ 730.55K | $ 12.11K | $ 9.82K | $ 6.00K |
Total Debt | $ 0.00 | $ 0.00 | $ 348.85K | $ 310.94K | $ 0.00 |
Net Debt | $ -245.39K | $ -369.58K | $ 346.13K | $ 308.43K | $ -796.00 |
Total Liabilities | $ 351.63K | $ 577.28K | $ 876.52K | $ 809.49K | $ 768.36K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -124.19K | $ -881.05K | $ -36.09K | $ -51.36K | $ -44.53K |
Operating Cash Flow | $ -124.19K | $ -707.28K | $ -36.09K | $ -51.36K | $ -44.53K |
Investing Cash Flow | |||||
Financing Cash Flow |