Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -114.87K | C$ -129.07K | C$ -9.61K | C$ -18.26K | C$ -10.08K |
Operating Income | C$ -1.51M | C$ -1.44M | C$ -1.74M | C$ -2.23M | C$ -4.09M |
EBITDA | C$ -920.80K | C$ 193.36K | C$ -1.73M | C$ -2.00M | C$ -9.75M |
Net Income | C$ -1.09M | C$ 4.23K | C$ -1.74M | C$ -2.07M | C$ -9.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 487.50K | C$ 4.03M | C$ 1.74M | C$ 6.49M | C$ 135.99K |
Total Assets | C$ 30.42M | C$ 33.13M | C$ 22.50M | C$ 22.89M | C$ 14.89M |
Total Debt | C$ 346.49K | C$ 407.05K | C$ 60.00K | C$ 40.00K | C$ 263.79K |
Net Debt | C$ -141.01K | C$ -3.62M | C$ -1.68M | C$ -6.45M | C$ 127.81K |
Total Liabilities | C$ 1.58M | C$ 3.39M | C$ 1.48M | C$ 1.90M | C$ 5.07M |
Stockholders' Equity | C$ 28.84M | C$ 29.73M | C$ 21.01M | C$ 20.99M | C$ 9.82M |
Cash Flow | |||||
Free Cash Flow | C$ -3.43M | C$ -8.00M | C$ -5.41M | C$ -9.26M | C$ -9.56M |
Operating Cash Flow | C$ -589.60K | C$ -2.55M | C$ -477.21K | C$ -2.86M | C$ -2.63M |
Investing Cash Flow | C$ -2.84M | C$ -5.55M | C$ -4.93M | C$ -6.40M | C$ -7.07M |
Financing Cash Flow | C$ -112.05K | C$ 10.34M | C$ 649.94K | C$ 15.62M | C$ 9.34M |