Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 624.00K | $ 412.00K | $ 340.00K | $ 225.00K | $ 493.00K |
Gross Profit | $ -515.00K | $ -610.00K | $ -534.00K | $ -670.00K | $ -346.00K |
EBIT | $ -3.18M | $ -2.09M | $ -2.21M | $ -2.46M | $ -819.00K |
EBITDA | $ -2.64M | $ -2.04M | $ -2.15M | $ -2.40M | $ -766.00K |
Net Income Common Stockholders | $ -4.88M | $ -2.96M | $ -3.81M | $ -2.47M | $ -1.96M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 614.00K | $ 446.00K | $ 1.02M | $ 1.62M | $ 4.22M |
Total Assets | $ 4.13M | $ 2.23M | $ 2.86M | $ 3.39M | $ 5.97M |
Total Debt | $ 23.11M | $ 16.52M | $ 14.53M | $ 12.33M | $ 12.58M |
Net Debt | $ 22.50M | $ 16.07M | $ 13.51M | $ 10.71M | $ 8.36M |
Total Liabilities | $ 30.31M | $ 22.65M | $ 20.77M | $ 18.46M | $ 18.88M |
Stockholders Equity | $ -26.18M | $ -20.42M | $ -17.91M | $ -15.07M | $ -12.91M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.31M | $ -2.13M | $ -2.02M | $ -2.60M | $ -1.51M |
Operating Cash Flow | $ -2.12M | $ -2.13M | $ -2.01M | $ -2.46M | $ -1.46M |
Investing Cash Flow | $ -183.00K | $ -2.00K | $ -14.00K | $ -141.00K | $ -53.00K |
Financing Cash Flow | $ 2.96M | $ 1.45M | $ 1.56M | - | $ 6.41M |