Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | |||
Gross Profit | $ -1.95K | - | - |
Operating Income | $ -2.44M | $ -2.49M | $ -2.66M |
EBITDA | $ -2.53M | $ -2.49M | $ -4.55M |
Net Income | $ -2.52M | $ -2.47M | $ -4.57M |
Balance Sheet | |||
Cash & Short-Term Investments | $ ― | $ ― | $ ― |
Total Assets | $ 13.78M | $ 9.81M | $ 6.83M |
Total Debt | $ 0.00 | $ 0.00 | $ 480.47K |
Net Debt | $ -1.86M | $ -170.11K | $ 178.90K |
Total Liabilities | $ 1.31M | $ 3.12M | $ 1.04M |
Stockholders' Equity | $ ― | $ ― | $ ― |
Cash Flow | |||
Free Cash Flow | $ -7.94M | $ -2.54M | $ -2.22M |
Operating Cash Flow | $ -2.25M | $ -1.64M | $ -2.22M |
Investing Cash Flow | |||
Financing Cash Flow |