Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 2.39M | C$ 2.27M | C$ 2.64M | C$ 2.10M | C$ 1.96M |
Gross Profit | C$ 1.98M | C$ 1.99M | C$ 2.30M | C$ 1.55M | C$ 1.74M |
Operating Income | C$ 122.88K | C$ -122.61K | C$ 551.36K | C$ 1.35M | C$ 440.19K |
EBITDA | C$ 126.21K | C$ 162.32K | C$ 1.00M | C$ 1.34M | C$ 531.19K |
Net Income | C$ 100.51K | C$ -86.38K | C$ 779.09K | C$ 1.11M | C$ 162.57K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.91M | C$ 1.46M | C$ 1.88M | C$ 1.21M | C$ 442.49K |
Total Assets | C$ 3.42M | C$ 3.49M | C$ 3.10M | C$ 2.40M | C$ 1.95M |
Total Debt | C$ 80.00K | C$ 0.00 | C$ 0.00 | C$ 89.60K | C$ 574.76K |
Net Debt | C$ -1.83M | C$ -1.46M | C$ -1.88M | C$ -1.12M | C$ 132.27K |
Total Liabilities | C$ 469.15K | C$ 679.35K | C$ 447.08K | C$ 529.01K | C$ 1.19M |
Stockholders' Equity | C$ 3.11M | C$ 2.91M | C$ 2.65M | C$ 1.87M | C$ 766.28K |
Cash Flow | |||||
Free Cash Flow | C$ 819.70K | C$ -424.38K | C$ 648.05K | C$ 725.80K | C$ 278.00K |
Operating Cash Flow | C$ 819.70K | C$ -423.39K | C$ 650.30K | C$ 728.12K | C$ 278.45K |
Investing Cash Flow | C$ -376.64K | - | C$ -2.25K | C$ -2.32K | C$ -450.00 |
Financing Cash Flow | C$ 0.00 | C$ 6.80K | C$ 20.00K | C$ 44.48K | C$ -69.36K |