Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 37.93M | $ 12.52M | $ 3.18M | $ 1.66M | $ 5.87M |
Gross Profit | $ 19.75M | $ 4.67M | $ 1.37M | $ 14.00K | $ 1.92M |
Operating Income | $ -32.37M | $ -44.94M | $ -35.42M | $ -22.98M | $ -26.23M |
EBITDA | $ -29.62M | $ -56.51M | $ -32.24M | $ -20.28M | $ -37.44M |
Net Income | $ 99.86M | $ -89.33M | $ -763.00K | $ -29.12M | $ -39.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 190.49M | $ 75.01M | $ 113.01M | $ 22.41M | $ 17.65M |
Total Assets | $ 401.94M | $ 273.95M | $ 315.45M | $ 183.24M | $ 175.72M |
Total Debt | $ 1.32M | $ 1.38M | $ 469.00K | $ 758.00K | $ 17.91M |
Net Debt | $ -56.13M | $ -61.44M | $ -112.05M | $ -19.41M | $ 5.10M |
Total Liabilities | $ 22.73M | $ 29.54M | $ 19.92M | $ 25.69M | $ 45.11M |
Stockholders' Equity | $ 375.25M | $ 240.43M | $ 291.57M | $ 153.81M | $ 126.91M |
Cash Flow | |||||
Free Cash Flow | $ -60.12M | $ -51.70M | $ -30.66M | $ -32.80M | $ -44.38M |
Operating Cash Flow | $ -15.41M | $ -49.70M | $ -29.29M | $ -32.18M | $ -44.38M |
Investing Cash Flow | $ -23.85M | $ -7.07M | $ 3.19M | $ 3.58M | $ 22.57M |
Financing Cash Flow | $ 30.41M | $ 7.87M | $ 117.94M | $ 36.58M | $ 20.36M |