Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 2.29M | C$ 1.60M | C$ 1.67M | C$ 2.05M | C$ 2.10M |
Gross Profit | C$ 1.02M | C$ 662.00K | C$ 983.00K | C$ 1.22M | C$ 1.47M |
Operating Income | C$ 0.00 | C$ -11.42M | C$ -9.44M | C$ -8.60M | C$ -9.09M |
EBITDA | C$ -11.97M | C$ -13.96M | C$ -7.18M | C$ -6.64M | C$ -8.76M |
Net Income | C$ -15.40M | C$ -15.66M | C$ -11.30M | C$ -8.72M | C$ -8.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.99M | C$ 2.95M | C$ 8.41M | C$ 8.89M | C$ 5.81M |
Total Assets | C$ 5.32M | C$ 5.21M | C$ 12.00M | C$ 11.55M | C$ 8.16M |
Total Debt | C$ 14.93M | C$ 8.56M | C$ 6.64M | C$ 582.00K | C$ 667.00K |
Net Debt | C$ 11.94M | C$ 5.61M | C$ -1.77M | C$ -8.31M | C$ -5.14M |
Total Liabilities | C$ 32.87M | C$ 21.76M | C$ 14.52M | C$ 7.47M | C$ 8.83M |
Stockholders' Equity | C$ -27.55M | C$ -16.55M | C$ -2.52M | C$ 4.08M | C$ -669.00K |
Cash Flow | |||||
Free Cash Flow | C$ -8.85M | C$ -10.91M | C$ -9.96M | C$ -9.18M | C$ -639.00K |
Operating Cash Flow | C$ -8.82M | C$ -10.72M | C$ -9.93M | C$ -8.70M | C$ -324.00K |
Investing Cash Flow | C$ -27.00K | C$ -185.00K | C$ -33.00K | C$ -325.00K | C$ -297.00K |
Financing Cash Flow | C$ 8.88M | C$ 5.44M | C$ 9.48M | C$ 12.16M | C$ 5.18M |