Sep 23 | Sep 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ -16.55K | C$ -9.28M | C$ 768.71K | C$ 1.47M | C$ 0.00 |
Gross Profit | C$ -457.27K | C$ -9.28M | C$ 612.75K | C$ 1.47M | C$ 0.00 |
Operating Income | C$ -6.71M | C$ -12.60M | C$ -1.16M | C$ -1.95M | C$ -133.54K |
EBITDA | C$ -6.71M | C$ -154.42K | C$ -2.54M | C$ -1.95M | C$ 0.00 |
Net Income | C$ -7.48M | C$ -12.75M | C$ -2.58M | C$ -1.96M | C$ -133.54K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.68M | C$ 6.93M | C$ 3.85M | C$ 2.75M | C$ 132.51K |
Total Assets | C$ 2.84M | C$ 7.44M | C$ 4.27M | C$ 3.22M | C$ 132.51K |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -83.30K | C$ -120.72K | C$ -933.61K | C$ -1.09M | C$ -132.51K |
Total Liabilities | C$ 1.21M | C$ 642.68K | C$ 432.87K | C$ 105.81K | C$ 0.00 |
Stockholders' Equity | C$ 1.64M | C$ 4.36M | C$ 3.84M | C$ 3.12M | C$ 132.51K |
Cash Flow | |||||
Free Cash Flow | C$ -592.33K | C$ -1.39M | C$ -2.94M | C$ -1.64M | C$ -133.54K |
Operating Cash Flow | C$ -592.33K | C$ -1.39M | C$ -2.94M | C$ -1.64M | C$ -133.54K |
Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ -590.20K | C$ -590.20K | C$ 0.00 |
Financing Cash Flow | C$ 554.90K | C$ 0.00 | C$ 2.78M | C$ 3.19M | C$ 531.08K |