Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.12B | C$ 971.52M | C$ 733.38M | C$ 477.81M | C$ 261.06M |
Gross Profit | C$ 140.17M | C$ 90.55M | C$ 110.54M | C$ 98.31M | C$ 25.99M |
Operating Income | C$ 47.55M | C$ 10.15M | C$ 35.95M | C$ 50.75M | C$ 12.83M |
EBITDA | C$ 89.75M | C$ 48.75M | C$ 74.02M | C$ 105.70M | C$ 16.46M |
Net Income | C$ 26.62M | C$ 3.43M | C$ 24.36M | C$ 64.03M | C$ 9.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 0.00 | C$ -28.09M | C$ -25.07M | C$ -26.08M | C$ 2.58M |
Total Assets | C$ 607.09M | C$ 611.40M | C$ 531.55M | C$ 513.52M | C$ 174.83M |
Total Debt | C$ 117.30M | C$ 122.14M | C$ 90.39M | C$ 111.45M | C$ 7.13M |
Net Debt | C$ 117.30M | C$ 150.23M | C$ 115.46M | C$ 137.53M | C$ 4.55M |
Total Liabilities | C$ 320.07M | C$ 324.42M | C$ 227.20M | C$ 212.55M | C$ 29.71M |
Stockholders' Equity | C$ 286.83M | C$ 286.79M | C$ 304.38M | C$ 299.15M | C$ 143.69M |
Cash Flow | |||||
Free Cash Flow | C$ 59.89M | C$ 56.86M | C$ 56.70M | C$ 67.82M | C$ -3.19M |
Operating Cash Flow | C$ 80.55M | C$ 63.99M | C$ 64.49M | C$ 72.81M | C$ 1.56M |
Investing Cash Flow | C$ -24.05M | C$ -49.84M | C$ -7.99M | C$ -2.36M | C$ -34.39M |
Financing Cash Flow | C$ -56.50M | C$ -14.15M | C$ -56.49M | C$ -73.03M | C$ 19.15M |