Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 182.38M | $ 168.40M | $ 151.88M | $ 126.37M | $ 109.49M |
Gross Profit | $ 122.20M | $ 107.77M | $ 87.95M | $ 77.08M | $ 69.32M |
Operating Income | $ -7.11M | $ -20.40M | $ -74.71M | $ 1.78M | $ -5.56M |
EBITDA | $ 295.44K | $ -12.98M | $ -94.02M | $ -37.94M | $ -1.88M |
Net Income | $ -3.54M | $ -18.38M | $ -97.65M | $ -41.50M | $ -5.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 116.94M | $ 110.73M | $ 114.68M | $ 45.22M | $ 31.39M |
Total Assets | $ 197.12M | $ 176.61M | $ 179.21M | $ 85.70M | $ 64.32M |
Total Debt | $ 12.71M | $ 13.01M | $ 1.89M | $ 4.11M | $ 5.03M |
Net Debt | $ -104.23M | $ -97.73M | $ -112.78M | $ -41.11M | $ -26.36M |
Total Liabilities | $ 140.24M | $ 122.52M | $ 112.83M | $ 272.99M | $ 210.67M |
Stockholders' Equity | $ 56.88M | $ 54.09M | $ 66.38M | $ -187.29M | $ -146.34M |
Cash Flow | |||||
Free Cash Flow | $ 9.93M | $ 107.00K | $ -683.71K | $ 14.91M | $ 4.07M |
Operating Cash Flow | $ 15.66M | $ 3.78M | $ 112.25K | $ 16.58M | $ 5.27M |
Investing Cash Flow | $ -8.52M | $ -3.67M | $ -10.22M | $ -1.68M | $ -1.16M |
Financing Cash Flow | $ -748.72K | $ -1.63M | $ 79.08M | $ -2.14M | $ -2.24M |