Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 542.57K | $ 645.74K | $ 745.60K | $ 266.69K | $ 1.12M |
Gross Profit | $ 542.57K | $ 645.74K | $ 745.60K | $ 622.71K | $ 250.25K |
EBIT | $ -182.21K | $ -726.04K | $ -734.00K | $ -541.95K | $ 2.17M |
EBITDA | $ 236.56K | $ -347.74K | $ -366.87K | $ -188.21K | $ 2.54M |
Net Income Common Stockholders | $ -917.77K | $ -1.44M | $ -1.29M | $ -1.17M | $ 1.51M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 749.01K | $ 348.86K | $ 504.34K | $ 433.43K | $ 887.47K |
Total Assets | $ 4.22M | $ 3.98M | $ 3.69M | $ 3.72M | $ 5.06M |
Total Debt | $ 23.78M | $ 22.61M | $ 21.34M | $ 20.21M | $ 9.80M |
Net Debt | $ 23.03M | $ 22.26M | $ 20.84M | $ 19.78M | $ 8.91M |
Total Liabilities | $ 24.93M | $ 23.75M | $ 22.46M | $ 21.21M | $ 21.37M |
Stockholders Equity | $ -20.70M | $ -19.77M | $ -18.78M | $ -17.49M | $ -16.32M |
Cash Flow | - | ||||
Free Cash Flow | $ 15.20K | $ -572.21K | $ -395.75K | $ -376.32K | $ -52.54K |
Operating Cash Flow | $ 15.20K | $ -572.21K | $ -395.75K | $ -50.07K | $ -378.79K |
Investing Cash Flow | - | - | - | $ -326.25K | $ 251.25K |
Financing Cash Flow | $ 415.13K | $ 416.61K | $ 466.61K | $ -77.73K | $ -76.64K |