Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 7.80M | C$ 30.49M | C$ 49.03M | C$ 12.38M | C$ 3.40M |
Gross Profit | C$ 2.17M | C$ 10.20M | C$ 21.03M | C$ 2.99M | C$ 1.49M |
Operating Income | C$ -5.80M | C$ -2.30M | C$ 23.63M | C$ -4.26M | C$ -4.01M |
EBITDA | C$ -6.95M | C$ -13.46M | C$ 13.29M | C$ -3.52M | C$ -2.45M |
Net Income | C$ -19.14M | C$ -17.26M | C$ 9.09M | C$ -5.01M | C$ -2.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.13M | C$ 9.41M | C$ 17.99M | C$ 1.97M | C$ 119.67K |
Total Assets | C$ 12.71M | C$ 36.00M | C$ 42.64M | C$ 10.00M | C$ 7.91M |
Total Debt | C$ 5.19M | C$ 4.53M | C$ 253.77K | C$ 518.58K | C$ 449.82K |
Net Debt | C$ 4.85M | C$ -4.41M | C$ -15.15M | C$ -1.45M | C$ 330.15K |
Total Liabilities | C$ 11.70M | C$ 13.23M | C$ 10.15M | C$ 6.75M | C$ 5.00M |
Stockholders' Equity | C$ 1.00M | C$ 22.77M | C$ 32.49M | C$ 3.25M | C$ 2.91M |
Cash Flow | |||||
Free Cash Flow | C$ -6.94M | C$ -2.28M | C$ 11.42M | C$ -611.50K | C$ -1.23M |
Operating Cash Flow | C$ -5.62M | C$ -249.09K | C$ 11.45M | C$ -595.10K | C$ -1.18M |
Investing Cash Flow | C$ -969.15K | C$ -3.79M | C$ -234.41K | C$ -14.93K | C$ -300.03K |
Financing Cash Flow | C$ -254.18K | C$ -2.40M | C$ 2.19M | C$ 2.48M | C$ 967.41K |