Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -5.66K | C$ -1.83K | C$ -1.14K | C$ -1.25K | C$ -1.40K |
Operating Income | C$ -8.20M | C$ -4.61M | C$ -1.56M | C$ -1.93M | C$ -1.13M |
EBITDA | C$ -8.17M | C$ -4.33M | C$ -1.51M | C$ -1.93M | C$ -926.71K |
Net Income | C$ -7.11M | C$ -3.94M | C$ -1.52M | C$ -1.92M | C$ -809.81K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 6.10M | C$ 2.99M | C$ 3.61M | C$ 1.21M | C$ 938.81K |
Total Assets | C$ 6.81M | C$ 3.47M | C$ 4.42M | C$ 1.99M | C$ 1.15M |
Total Debt | C$ 0.00 | C$ 30.00K | C$ 30.00K | C$ 30.00K | C$ 0.00 |
Net Debt | C$ -6.10M | C$ -2.96M | C$ -3.58M | C$ -1.18M | C$ -938.81K |
Total Liabilities | C$ 1.11M | C$ 889.27K | C$ 714.16K | C$ 503.45K | C$ 132.94K |
Stockholders' Equity | C$ 5.71M | C$ 2.58M | C$ 3.70M | C$ 1.49M | C$ 1.02M |
Cash Flow | |||||
Free Cash Flow | C$ -7.21M | C$ -3.48M | C$ -1.26M | C$ -1.34M | C$ -791.74K |
Operating Cash Flow | C$ -7.19M | C$ -3.48M | C$ -1.26M | C$ -1.34M | C$ -791.74K |
Investing Cash Flow | C$ -20.11K | C$ 220.42K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Financing Cash Flow | C$ 10.32M | C$ 2.64M | C$ 3.66M | C$ 1.62M | C$ 1.66M |