May 24 | Feb 24 | Nov 23 | Aug 23 | May 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ -862.09K | C$ 216.42K | C$ 308.44K | C$ 337.24K | C$ 634.82K |
Gross Profit | C$ -346.06K | C$ 65.96K | C$ 161.83K | C$ 118.27K | C$ -137.90K |
EBIT | C$ 544.00K | C$ -235.55K | C$ -512.93K | C$ -335.57K | C$ -1.99M |
EBITDA | C$ 542.88K | C$ -235.58K | C$ -512.90K | C$ -334.44K | C$ -1.99M |
Net Income Common Stockholders | C$ 155.34K | C$ -235.55K | C$ -512.93K | C$ -392.06K | C$ -2.04M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 103.60K | C$ 177.05K | C$ 130.81K | C$ 314.01K | C$ 405.79K |
Total Assets | C$ 200.82K | C$ 469.41K | C$ 416.93K | C$ 766.41K | C$ 1.07M |
Total Debt | C$ 482.75K | C$ 619.65K | C$ 1.41M | C$ 1.36M | C$ 1.30M |
Net Debt | C$ 379.16K | C$ 442.60K | C$ 1.28M | C$ 1.04M | C$ 890.78K |
Total Liabilities | C$ 2.25M | C$ 2.39M | C$ 3.01M | C$ 2.88M | C$ 2.95M |
Stockholders Equity | C$ -2.05M | C$ -1.92M | C$ -2.59M | C$ -2.11M | C$ -1.88M |
Cash Flow | - | ||||
Free Cash Flow | - | C$ 46.24K | C$ -183.20K | C$ -91.77K | C$ -88.00K |
Operating Cash Flow | C$ -73.46K | C$ 46.24K | C$ -183.20K | C$ -91.77K | C$ -88.00K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | C$ 268.56K |