Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -799.50K | $ -667.87K | $ 43.03K | $ -1.40M | $ -1.36M |
EBITDA | $ -797.11K | $ -665.37K | $ 46.05K | $ -1.40M | $ -1.36M |
Net Income Common Stockholders | $ -691.67K | $ -623.80K | $ -56.29K | $ -1.50M | $ -1.46M |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | $ 63.48K | $ 281.12K | $ 122.96K | $ 412.48K | $ 853.71K |
Total Assets | $ 264.10K | $ 488.35K | $ 337.77K | $ 536.79K | $ 1.10M |
Total Debt | $ 1.33M | $ 813.07K | $ 1.87M | $ 1.92M | $ 1.92M |
Net Debt | $ 1.27M | $ 531.95K | $ 1.75M | $ 1.51M | $ 1.07M |
Total Liabilities | $ 2.01M | $ 1.36M | $ 2.40M | $ 2.24M | $ 2.14M |
Stockholders Equity | $ -3.59M | $ -2.90M | $ -4.17M | $ -3.85M | $ -3.23M |
Cash Flow | - | ||||
Free Cash Flow | $ -718.05K | $ -642.24K | $ 475.79K | $ -1.13M | $ -1.14M |
Operating Cash Flow | $ -718.05K | $ -642.17K | $ 475.94K | $ -1.13M | $ -1.13M |
Investing Cash Flow | $ 412.00 | $ 336.00 | $ -49.21K | $ -24.67K | $ -24.67K |
Financing Cash Flow | $ 500.00K | $ 800.00K | $ -822.50K | $ 822.50K | $ 822.50K |