Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -1.06M | $ -1.22M | $ -4.26M | $ 911.61K | $ -974.27K |
EBITDA | $ -886.85K | $ -1.04M | $ -4.08M | $ 911.61K | $ -974.27K |
Net Income Common Stockholders | $ -1.09M | $ -1.24M | $ -4.28M | $ 912.28K | $ -974.93K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.35M | $ 3.65M | $ 5.57M | $ 5.43M | $ 5.54M |
Total Assets | $ 6.14M | $ 7.31M | $ 8.74M | $ 5.46M | $ 5.54M |
Total Debt | $ 1.59M | $ 1.64M | $ 1.71M | $ ― | $ ― |
Net Debt | $ -761.51K | $ -2.02M | $ -3.85M | $ ― | $ ― |
Total Liabilities | $ 1.96M | $ 2.05M | $ 2.24M | $ 49.45K | $ 38.30K |
Stockholders Equity | $ 4.17M | $ 5.26M | $ 6.50M | $ 5.41M | $ 5.50M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -2.17M | $ -320.65K | $ 148.44K |
Operating Cash Flow | - | - | $ -2.11M | $ -320.65K | $ 148.44K |
Investing Cash Flow | - | - | $ 7.79M | $ 299.88K | $ -168.85K |
Financing Cash Flow | - | - | $ -142.37K | - | - |